Exela Technologies, Inc. Reports Preliminary Second Quarter 2022 Results
#Business
- Revenue of
$267 million , a decline of 9% from Q2 2021 - Net loss of
$79 million $230 million of TCV(1) won, a 294% increase compared to Q1 2022- Small-and-Medium-Sized Business (“SMB”) continues strong growth with DMR(2) customers growing 343% over Q2 2021 and DrySign® users growing 1,786% over Q2 2021
- Total debt(3) reduction of
$118 million compared to Q1 2022 - Raised
$58.2 million through equity offering - Liquidity of
$72 million as ofJune 30, 2022
Conference call scheduled for
“We started the implementation of the next step of our Capital Deployment Strategy in Q2. Our capital structure dislocation represents an opportunity to deploy capital from the sale of assets and equity capital markets to purchase debt and invest for growth. Our business is prepared for tomorrow with tenured management and many additional new leaders with fresh ideas, who together are working on improving operating results while combating headwinds from the strong dollar, tight job markets, inflation and a network outage,” said Par Chadha, Executive Chairman of
“We are executing well against our growth initiatives and capital redeployment strategy that enable us to better serve our customers and enhance shareholder value.”
Second Quarter Highlights
- Revenue: Revenue for Q2 2022 was
$266.8 million , a decline of 9.0% compared to$293.0 million in Q2 2021.- Revenue for the ITPS segment was
$190.0 million , a decline of 12.6% year-over-year, primarily due to a network outage(4), staffing shortages and the strong dollar. - Healthcare Solutions revenue was
$56.4 million , roughly flat year-over-year. - Legal and
Loss Prevention Services revenue was$20.4 million , an increase of 4.3% year-over-year.
- Revenue for the ITPS segment was
- Operating income/(loss): Operating loss for Q2 2022 was
$20.9 million , compared with operating income of$25.4 million in Q2 2021. The year-over-year increase in operating loss was primarily attributable to lower revenue and higher SG&A spend.
- Net Loss: Net loss for Q2 2022 was
$79.2 million , compared with a net loss of$19.4 million in Q2 2021.- EBITDA(5): EBITDA for Q2 2022 was
$(17.6) million compared to$44.9 million in Q2 2021. EBITDA margin for Q2 2022 was (6.6%) compared to 15.3% in Q2 2021. - Adjusted EBITDA(6): Adjusted EBITDA for Q2 2022 was
$36.5 million , a decrease of 28% compared to$50.9 million in Q2 2021. Adjusted EBITDA margin for Q2 2022 was 13.7%, a decrease of 371 basis points from 17.4% in Q2 2021 and up from 12.9% in Q1 2022.
- EBITDA(5): EBITDA for Q2 2022 was
- Capital Expenditures: Capital expenditures for Q2 2022 were 1.4% of revenue compared to 0.7% of revenue in Q2 2021.
- Common Stock: As of
June 30, 2022 , there were 40.4 million total shares(7).
Balance Sheet and Liquidity: As of
Expanding financial flexibility: Raised a total of
Below are the notes referenced above:
(1) Total Contract Value
(2) Digital Mailroom
(3) Total debt includes all long-term debt and interest-bearing current liabilities.
(4) In late
(5) EBITDA is a non-GAAP measure. A reconciliation of EBITDA is attached to this release.
(6) Adjusted EBITDA is a non-GAAP measure. A reconciliation of Adjusted EBITDA is attached to this release.
(7) On
(8) Net debt is calculated as Total debt (excluding the secured debt repurchase facility) less unrestricted cash
Earnings Conference Call and Audio Webcast
A replay will be available through August 16, 2022 at 877-344-7529 or +1-412-317-0088 (international). The replay passcode is 1664969. A replay will also be archived on the
A live webcast of this conference call will be available on the “Investors” page of the Company’s website (www.exelatech.com). A supplemental slide presentation that accompanies this call and webcast can be found on the investor relations website (http://investors.exelatech.com/) and will remain available after the call.
Final Results
The financial results described above are preliminary, unaudited and represent the most recent current information available to Exela management. Exela’s actual results may differ from these estimated financial results, including due to the completion of its financial closing procedures, final adjustments that may arise between the date of this press release and the time that financial results for the second quarter of 2022 are finalized, and such differences may be material. In addition, these financial results do not reflect important limitations, qualifications and details that will be included in the full financial statements to be included in the Company’s Form 10-Q to be filed with the
About
Find out more at www.exelatech.com
To automatically receive
About Non-GAAP Financial Measures: This press release includes constant currency, EBITDA and Adjusted EBITDA, each of which is a financial measure that is not prepared in accordance with
Forward-Looking Statements: Certain statements included in this press release are not historical facts but are forward-looking statements for purposes of the safe harbor provisions under The Private Securities Litigation Reform Act of 1995. Forward-looking statements generally are accompanied by words such as “may”, “should”, “would”, “plan”, “intend”, “anticipate”, “believe”, “estimate”, “predict”, “potential”, “seem”, “seek”, “continue”, “future”, “will”, “expect”, “outlook” or other similar words, phrases or expressions. These forward-looking statements include statements regarding our industry, future events, estimated or anticipated future results and benefits, future opportunities for
For more
Website: https://investors.exelatech.com/
Twitter: @ExelaTech
LinkedIn: /exela-technologies
Facebook: @exelatechnologies
Instagram: @exelatechnologies
The information posted on the Company's website and/or via its social media accounts may be deemed material to investors. Accordingly, investors, media and others interested in the Company should monitor the Company's website and its social media accounts in addition to the Company's press releases, SEC filings and public conference calls and webcasts.
Investor and/or Media Contacts:
E: vincent.kondaveeti@exelatech.com
E: IR@exelatech.com
Source:
Condensed Consolidated Balance Sheets | ||||||||||
As of |
||||||||||
(in thousands of |
||||||||||
2022 | 2021 | |||||||||
(Unaudited) | (Audited) | |||||||||
Assets | ||||||||||
Current assets | ||||||||||
Cash and cash equivalents | $ | 50,261 | $ | 20,775 | ||||||
Restricted cash | 42,916 | 27,285 | ||||||||
Accounts receivable, net of allowance for doubtful accounts of |
99,350 | 184,102 | ||||||||
Related party receivables and prepaid expenses | 715 | 715 | ||||||||
Inventories, net | 16,225 | 15,215 | ||||||||
Prepaid expenses and other current assets | 29,785 | 31,799 | ||||||||
Total current assets | 239,252 | 279,891 | ||||||||
Property, plant and equipment, net of accumulated depreciation of |
70,486 | 73,449 | ||||||||
Operating lease right-of-use assets, net | 49,124 | 53,937 | ||||||||
358,172 | 358,323 | |||||||||
Intangible assets, net | 222,634 | 244,539 | ||||||||
Deferred income tax assets | 1,629 | 2,109 | ||||||||
Other noncurrent assets | 26,273 | 24,775 | ||||||||
Total assets | $ | 967,570 | $ | 1,037,023 | ||||||
Liabilities and Stockholders' Equity (Deficit) | ||||||||||
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | $ | 70,093 | $ | 61,744 | ||||||
Related party payables | 1,460 | 1,484 | ||||||||
Income tax payable | 2,273 | 3,551 | ||||||||
Accrued liabilities | 96,341 | 113,519 | ||||||||
Accrued compensation and benefits | 54,618 | 60,860 | ||||||||
Accrued interest | 64,658 | 10,075 | ||||||||
Customer deposits | 20,070 | 17,707 | ||||||||
Deferred revenue | 15,448 | 16,617 | ||||||||
Obligation for claim payment | 60,001 | 46,902 | ||||||||
Current portion of finance lease liabilities | 5,270 | 6,683 | ||||||||
Current portion of operating lease liabilities | 14,355 | 15,923 | ||||||||
Current portion of long-term debts | 124,921 | 144,828 | ||||||||
Total current liabilities | 529,508 | 499,893 | ||||||||
Long-term debt, net of current maturities | 975,457 | 1,104,399 | ||||||||
Finance lease liabilities, net of current portion | 8,374 | 9,156 | ||||||||
Pension liabilities, net | 25,463 | 28,383 | ||||||||
Deferred income tax liabilities | 12,969 | 11,594 | ||||||||
Long-term income tax liabilities | 2,815 | 3,201 | ||||||||
Operating lease liabilities, net of current portion | 37,111 | 41,170 | ||||||||
Other long-term liabilities | 4,941 | 5,999 | ||||||||
Total liabilities | 1,596,638 | 1,703,795 | ||||||||
Commitments and Contingencies (Note 8) | ||||||||||
Stockholders' equity (deficit) | ||||||||||
Common Stock, par value of |
91 | 37 | ||||||||
Preferred stock, |
||||||||||
Series A Preferred Stock, 2,778,111 shares issued and outstanding at |
1 | 1 | ||||||||
Series B Preferred Stock, 3,029,900 shares issued and outstanding at |
- | - | ||||||||
Additional paid in capital | 1,008,300 | 838,853 | ||||||||
Less: Common Stock held in treasury, at cost; 122,585 shares at |
(10,949 | ) | (10,949 | ) | ||||||
Equity-based compensation | 56,761 | 56,123 | ||||||||
Accumulated deficit | (1,668,583 | ) | (1,532,428 | ) | ||||||
Accumulated other comprehensive loss: | ||||||||||
Foreign currency translation adjustment | (4,853 | ) | (7,463 | ) | ||||||
Unrealized pension actuarial losses, net of tax | (9,836 | ) | (10,946 | ) | ||||||
Total accumulated other comprehensive loss | (14,689 | ) | (18,409 | ) | ||||||
Total stockholders' deficit | (629,068 | ) | (666,772 | ) | ||||||
Total liabilities and stockholders' deficit | $ | 967,570 | $ | 1,037,023 |
Condensed Consolidated Statements of Operations | ||||||||||||||||
For the three and six months ended |
||||||||||||||||
(in thousands of |
||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
Revenue | $ | 266,770 | $ | 293,009 | $ | 546,168 | $ | 593,065 | ||||||||
Cost of revenue (exclusive of depreciation and amortization) | 217,277 | 209,080 | 440,781 | 441,667 | ||||||||||||
Selling, general and administrative expenses (exclusive of depreciation and amortization) | 50,195 | 36,390 | 93,235 | 78,275 | ||||||||||||
Depreciation and amortization | 17,993 | 19,420 | 36,205 | 39,019 | ||||||||||||
Related party expense | 2,186 | 2,748 | 4,173 | 4,455 | ||||||||||||
Operating profit (loss) | (20,881 | ) | 25,371 | (28,226 | ) | 29,649 | ||||||||||
Other expense (income), net: | ||||||||||||||||
Interest expense, net | 42,271 | 42,867 | 82,031 | 85,998 | ||||||||||||
Debt modification and extinguishment costs (gain), net | 8,117 | — | 9,001 | — | ||||||||||||
Sundry income, net | (741 | ) | (787 | ) | (434 | ) | (574 | ) | ||||||||
Other expense, net | 7,375 | 651 | 13,534 | 803 | ||||||||||||
Net loss before income taxes | (77,903 | ) | (17,360 | ) | (132,358 | ) | (56,578 | ) | ||||||||
Income tax expense | (1,296 | ) | (2,007 | ) | (3,797 | ) | (1,989 | ) | ||||||||
Net loss | $ | (79,199 | ) | $ | (19,367 | ) | $ | (136,155 | ) | $ | (58,567 | ) | ||||
Dividend equivalent on Series A Preferred Stock related to beneficial conversion feature | ||||||||||||||||
Cumulative dividends for Series A Preferred Stock | (876 | ) | (798 | ) | (1,740 | ) | 98 | |||||||||
Cumulative dividends for Series B Preferred Stock | (1,317 | ) | — | (1,392 | ) | — | ||||||||||
Net loss attributable to common stockholders | $ | (81,392 | ) | $ | (20,165 | ) | $ | (139,287 | ) | $ | (58,469 | ) | ||||
Loss per share: | ||||||||||||||||
Basic and diluted | $ | (3.22 | ) | $ | (6.56 | ) | $ | (6.55 | ) | $ | (20.85 | ) |
Condensed Consolidated Statement of Cash Flows | |||||||||
For the six months ended |
|||||||||
(in thousands of |
|||||||||
(Unaudited) | |||||||||
Six Months Ended |
|||||||||
2022 | 2021 | ||||||||
Cash flows from operating activities | |||||||||
Net loss | $ | (136,155 | ) | $ | (58,567 | ) | |||
Adjustments to reconcile net loss | |||||||||
Depreciation and amortization | 36,205 | 39,019 | |||||||
Original issue discount and debt issuance cost amortization | 5,804 | 7,829 | |||||||
Debt modification and extinguishment costs (gain), net | 3,533 | — | |||||||
Provision for doubtful accounts | 285 | 1,781 | |||||||
Deferred income tax provision | 1,383 | (41 | ) | ||||||
Share-based compensation expense | 836 | 980 | |||||||
Unrealized foreign currency losses | (989 | ) | (485 | ) | |||||
Loss (Gain) on sale of assets | 508 | (238 | ) | ||||||
Fair value adjustment for interest rate swap | — | (125 | ) | ||||||
Change in operating assets and liabilities, net of effect from acquisitions | |||||||||
Accounts receivable | 80,674 | 2,004 | |||||||
Prepaid expenses and other assets | (10,870 | ) | (3,447 | ) | |||||
Accounts payable and accrued liabilities | 45,148 | (34,785 | ) | ||||||
Related party payables | (23 | ) | 391 | ||||||
Additions to outsource contract costs | (199 | ) | (304 | ) | |||||
Net cash provided by (used in) operating activities | 26,140 | (45,988 | ) | ||||||
Cash flows from investing activities | |||||||||
Purchase of property, plant and equipment | (10,689 | ) | (3,498 | ) | |||||
Additions to patents | (15 | ) | — | ||||||
Additions to internally developed software | (1,736 | ) | (820 | ) | |||||
Proceeds from sale of assets | 194 | 4,252 | |||||||
Net cash used in investing activities | (12,246 | ) | (66 | ) | |||||
Cash flows from financing activities | |||||||||
Proceeds from issuance of Common Stock from private placement | — | 25,065 | |||||||
Proceeds from issuance of Common Stock from at the market offerings | 177,388 | 18,118 | |||||||
Dividend paid on Series B Preferred Stock | (1,396 | ) | — | ||||||
Cash paid for equity issuance costs from at the market offerings | (6,493 | ) | (745 | ) | |||||
Borrowings under factoring arrangement and Securitization Facility | 69,143 | 66,098 | |||||||
Principal repayment on borrowings under factoring arrangement and Securitization Facility | (160,684 | ) | (68,800 | ) | |||||
Cash paid for withholding taxes on vested RSUs | (195 | ) | — | ||||||
Lease terminations | (15 | ) | (119 | ) | |||||
Cash paid for debt issuance costs | (7,125 | ) | — | ||||||
Principal payments on finance lease obligations | (2,884 | ) | (5,600 | ) | |||||
Borrowings from senior secured revolving facility | 12,500 | 3,000 | |||||||
Repayments on senior secured revolving facility | (49,477 | ) | (55 | ) | |||||
Proceeds from issuance of 2026 Notes | 56,583 | — | |||||||
Borrowings from other loans | 5,491 | 4,776 | |||||||
Repayment of BRCC term loan | (46,202 | ) | — | ||||||
Principal repayments on senior secured term loans and other loans | (15,007 | ) | (18,076 | ) | |||||
Net cash provided by financing activities | 31,627 | 23,662 | |||||||
Effect of exchange rates on cash | (404 | ) | (53 | ) | |||||
Net increase (decrease) in cash and cash equivalents | 45,117 | (22,445 | ) | ||||||
Cash, restricted cash, and cash equivalents | |||||||||
Beginning of period | 48,060 | 70,309 | |||||||
End of period | $ | 93,177 | $ | 47,864 | |||||
Supplemental cash flow data: | |||||||||
Income tax payments, net of refunds received | $ | 4,453 | $ | 1,994 | |||||
Interest paid | 19,103 | 75,136 | |||||||
Noncash investing and financing activities: | |||||||||
Assets acquired through right-of-use arrangements | 231 | 2,159 | |||||||
Leasehold improvements funded by lessor | — | 125 | |||||||
Accrued capital expenditures | 1,400 | 1,505 |
Schedule 1: Second Quarter 2022 vs. Second Quarter 2021 Financial Performance (Unaudited) |
||||||||
$ in million | Q2-2022 | Q2-2021 | Increase (Decrease) YoY ($ mn) |
Increase (Decrease) YoY (%) |
Q1-2022 | Increase (Decrease) QoQ ($ mn) |
Increase (Decrease) QoQ (%) |
|
Information and Transaction Processing Solutions | 190.0 | 217.3 | (27.3) | (12.6%) | 205.0 | (15.0) | (7.3%) | |
Healthcare Solutions | 56.4 | 56.2 | 0.2 | 0.4% | 56.6 | (0.2) | (0.4%) | |
Legal and |
20.4 | 19.5 | 0.9 | 4.6% | 17.8 | 2.6 | 14.6% | |
Total Revenue | 266.8 | 293.0 | (26.2) | -9.0% | 279.4 | (12.6) | -4.5% | |
Gross profit | 49.5 | 83.9 | (34.4) | (41.0%) | 55.9 | (6.4) | (11.5%) | |
Gross profit margin | 18.6% | 28.6% | (10.1%) | -1009 bps | 20.0% | (1.5%) | -145 bps | |
SG&A | 50.2 | 36.4 | 13.8 | 37.9% | 43.0 | 7.2 | 16.6% | |
Operating (loss) income | (20.9) | 25.4 | (46.3) | (182.3%) | (7.3) | (13.5) | 184.3% | |
Operating margin | (7.8%) | 8.7% | (16.5%) | -1649 bps | (2.6%) | (5.2%) | -520 bps | |
Net income (loss) | (79.2) | (19.4) | (59.8) | 308.9% | (57.0) | (22.2) | 39.1% | |
Net income margin | (29.7%) | (6.6%) | (23.1%) | -2308 bps | (20.4%) | (9.3%) | -930 bps | |
EBITDA | (17.6) | 44.9 | (62.6) | (139.3%) | 3.5 | (21.2) | (601.6%) | |
EBITDA Margin | (6.6%) | 15.3% | (21.9%) | -2194 bps | 1.3% | (7.9%) | -787 bps | |
Adjusted EBITDA | 36.5 | 50.9 | (14.5) | -28.4% | 36.1 | 0.3 | 0.9% | |
Adjusted EBITDA margin | 13.7% | 17.4% | (3.7%) | -371 bps | 12.9% | 0.7% | 74 bps | |
Schedule 2: Reconciliation of Adjusted EBITDA and constant currency revenues |
|||||||
Reconciliation of Non-GAAP Financial Measures to GAAP Measures | |||||||
Non-GAAP constant currency revenue reconciliation | |||||||
Three months ended | |||||||
($ in millions) | |||||||
Revenues, as reported (GAAP) | $266.8 | $293.0 | $279.4 | ||||
Foreign currency exchange impact (1) | 6.2 | 3.7 | |||||
Revenues, at constant currency (Non-GAAP) | $273.0 | $293.0 | $283.1 | ||||
(1) Constant currency excludes the impact of foreign currency fluctuations and is computed by applying the average exchange rates for the three months and six months ended |
|||||||
Reconciliation of Adjusted EBITDA | |||||||
($ in millions) | Three months ended | ||||||
Net loss (GAAP) | ($79.2) | ($19.4) | ($57.0) | ||||
Interest expense | 42.3 | 42.9 | 39.8 | ||||
Taxes | 1.3 | 2.0 | 2.5 | ||||
Depreciation and amortization | 18.0 | 19.4 | 18.2 | ||||
EBITDA (Non-GAAP) | ($17.6) | $44.9 | $3.5 | ||||
Transaction and integration costs | 8.6 | 1.4 | 3.7 | ||||
Other Charges / (gains) | 38.9 | (0.3) | 22.1 | ||||
Sub-Total (Adj. EBITDA before O&R) | $29.9 | $46.0 | $29.3 | ||||
Optimization and restructuring expenses | 6.6 | 4.9 | 6.8 | ||||
Adjusted EBITDA (Non-GAAP) | $36.5 | $50.9 | $36.1 | ||||
Source: Exela Technologies, Inc.